Org.nr 919 997 230 2020 → 2021 Year-over-year analysis

AIGUILLE AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-27; registry 2022-06-29; journal 2022 554901

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIGUILLE AS. Net result -110.6k NOK → -10.4k NOK. Equity -80.1k NOK → -90.5k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIGUILLE AS.

Scorecard

Operating result
-3 820 NOK -4 567 NOK
-19.6%
Net result
-110.6k NOK -10.4k NOK
+90.6%
Equity
-80.1k NOK -90.5k NOK
-12.9%
Cash
23.3k NOK 9 424 NOK
-59.6%
Total assets
919.9k NOK 509.5k NOK
-44.6%

What improved

  • ↑

    Net result improved

    Net result -110.6k NOK → -10.4k NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 820 NOK → -4 567 NOK. Calculated

  • ↓

    Equity eroded

    Book equity -80.1k NOK → -90.5k NOK (equity ratio -8.7% → -17.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 23.3k NOK → 9 424 NOK (-59.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -17.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 2.50m NOK. Reported fact