Org.nr 915 078 141 2016 → 2017 Year-over-year analysis

AIH AS: årsregnskap 2017 vs 2016

Shrank 53% on revenue, cash halved-plus

approved 2017-12-31; registry 2018-02-28; journal 2018 216309

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIH AS. Revenue 21.5k NOK → 10.2k NOK (-52.7%). Equity 57.2k NOK → 13.2k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIH AS.

Scorecard

Revenue
21.5k NOK 10.2k NOK
-52.7%
Net result
n/m -44.0k NOK
—
Equity
57.2k NOK 13.2k NOK
-76.9%
Cash
39.3k NOK 11.3k NOK
-71.3%
Total assets
63.0k NOK 32.5k NOK
-48.3%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 21.5k NOK to 10.2k NOK (-52.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 57.2k NOK → 13.2k NOK (equity ratio 90.7% → 40.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 39.3k NOK → 11.3k NOK (-71.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 10.79× → 0.65× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 20.0k NOK. Reported fact