FirmaIQ
Org.nr 971 646 721 2002 → 2003 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2003 vs 2002

Weaker earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AIIE INVEST AS. Revenue 456.3k NOK → 456.6k NOK (+0.0%). Net result +131.6k NOK → +98.4k NOK. Equity -133.2k NOK → 15.2k NOK.

On the constructive side: revenue rose; equity strengthened; owners injected capital. Pressures included: operating result weakened; net result weakened.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
456.3k NOK 456.6k NOK
+0.0%
Operating result
+128.3k NOK +98.8k NOK
-23.0%
Net result
+131.6k NOK +98.4k NOK
-25.2%
Equity
-133.2k NOK 15.2k NOK
+111.4%
Total assets
403.9k NOK 417.3k NOK
+3.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 456.3k NOK to 456.6k NOK (+0.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -133.2k NOK → 15.2k NOK (equity ratio -33.0% → 3.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +128.3k NOK → +98.8k NOK (op. margin 28.1% → 21.6%). Calculated

  • ↓

    Net result weakened

    Net result +131.6k NOK → +98.4k NOK (net margin 28.8% → 21.6%). Calculated