Org.nr 971 646 721 2004 → 2005 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2005 vs 2004

Grew 49563% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AIIE INVEST AS. Revenue 453.1k NOK → 225.00m NOK (+49563.4%). Net result +3 755 NOK → +2 005 NOK. Equity 19.0k NOK → -97.3k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIIE INVEST AS.

Scorecard

Revenue
453.1k NOK 225.00m NOK
+49563.4%
Operating result
+24.0k NOK n/m
—
Net result
+3 755 NOK +2 005 NOK
-46.6%
Equity
19.0k NOK -97.3k NOK
-612.2%
Total assets
142.2k NOK 165.1k NOK
+16.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 453.1k NOK to 225.00m NOK (+49563.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +3 755 NOK → +2 005 NOK (net margin 0.8% → 0.0%). Calculated

  • ↓

    Equity eroded

    Book equity 19.0k NOK → -97.3k NOK (equity ratio 13.4% → -58.9%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.27× → 0.75× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -58.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation