Org.nr 971 646 721 2006 → 2007 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2007 vs 2006

A steady year on the published lines

approved 2008-06-20; registry 2008-07-08

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for AIIE INVEST AS. Revenue 1 111 NOK → 1 111 NOK (0.0%). Equity -331.3k NOK → -322.6k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIIE INVEST AS.

At a glance

Revenue

1 111 NOK 1 111 NOK

0.0%

Operating result

-233.3k NOK +7 373 NOK

+103.2%

Net result

n/m +2 007 NOK

—

Equity

-331.3k NOK -322.6k NOK

+2.6%

Cash

n/m 46.8k NOK

—

Total assets

158.2k NOK 46.8k NOK

-70.4%

↑
Operating result improved

Operating result -233.3k NOK → +7 373 NOK (op. margin -21003.1% → 663.6%). Calculated
↑
Equity strengthened

Book equity -331.3k NOK → -322.6k NOK (equity ratio -209.4% → -689.7%). Calculated
↑
Payroll decreased

Salary cost 312.1k NOK → 2 007 NOK (28088% → 181% of revenue). Calculated

·
Thin equity buffer

Equity ratio is -689.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
·
COGS fell

COGS / varekostnad 496.2k NOK → 11.0k NOK (-97.8% YoY). Calculated