AIIE INVEST AS: årsregnskap 2009 vs 2008
Grew 101% on revenue
approved 2010-06-30; registry 2010-08-28; journal 2010 653069
Summary
What changed
Comparing Årsregnskap 2009 with 2008 for AIIE INVEST AS. Revenue 2.08m NOK → 4.18m NOK (+101.2%). Equity -40.4k NOK → -66.7k NOK.
On the constructive side: revenue rose. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIIE INVEST AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.08m NOK to 4.18m NOK (+101.2% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity -40.4k NOK → -66.7k NOK (equity ratio -6.3% → -15.5%). Calculated
-
↓
Cash fell
Bank deposits 132.3k NOK → 103.7k NOK (-21.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 2.15× → 0.79× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -15.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 325.3k NOK → 1.26m NOK (16% → 30% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1.02m NOK → 1.86m NOK (+81.8% YoY). Calculated