Org.nr 971 646 721 2015 → 2016 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2016 vs 2015

Shrank 80% on revenue, slipped into loss, cash halved-plus

approved 2017-06-21; registry 2017-07-24; journal 2017 763108

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AIIE INVEST AS. Revenue 5.00m NOK → 993.7k NOK (-80.1%). Net result +153.60m NOK → -297.17m NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIIE INVEST AS.

Scorecard

Revenue
5.00m NOK 993.7k NOK
-80.1%
Operating result
+339.3k NOK -252.20bn NOK
-74336561.4%
Net result
+153.60m NOK -297.17m NOK
-293.5%
Equity
n/m 124.6k NOK
—
Cash
394.7k NOK 88.8k NOK
-77.5%
Total assets
3.53m NOK 532.1k NOK
-84.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.75× → 1.29×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.52m NOK → 762.1k NOK (30% → 77% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5.00m NOK to 993.7k NOK (-80.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +339.3k NOK → -252.20bn NOK (op. margin 6.8% → -25379802.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 153.60m NOK profit to a loss of 297.17m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 394.7k NOK → 88.8k NOK (-77.5% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.42m NOK → 557.2k NOK (-60.8% YoY). Calculated