Org.nr 971 646 721 2021 → 2022 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2022 vs 2021

Shrank 95% on revenue, slipped into loss

approved 2023-06-30; registry 2023-07-12; journal 2023 573226

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIIE INVEST AS. Revenue 7.23m NOK → 337.4k NOK (-95.3%). Net result +490.7k NOK → -96.2k NOK. Equity 758.3k NOK → 558.1k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIIE INVEST AS.

Scorecard

Revenue
7.23m NOK 337.4k NOK
-95.3%
Operating result
+728.7k NOK -662.2k NOK
-190.9%
Net result
+490.7k NOK -96.2k NOK
-119.6%
Equity
758.3k NOK 558.1k NOK
-26.4%
Cash
6 345 NOK 12.1k NOK
+90.3%
Total assets
3.07m NOK 6.27m NOK
+104.2%

What improved

  • ↑

    Cash rose

    Bank deposits 6 345 NOK → 12.1k NOK (+90.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.96m NOK → 2 NOK (41% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.23m NOK to 337.4k NOK (-95.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +728.7k NOK → -662.2k NOK (op. margin 10.1% → -196.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 490.7k NOK profit to a loss of 96.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 758.3k NOK → 558.1k NOK (equity ratio 24.7% → 8.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 3.94m NOK → 11.9k NOK (-99.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 922.8k NOK → 988.2k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact