Org.nr 971 646 721 2024 → 2025 Year-over-year analysis

AIIE INVEST AS: årsregnskap 2025 vs 2024

Grew 22% on revenue

approved 2026-06-30; registry 2026-07-30; journal 2026 726539

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIIE INVEST AS. Revenue 589.6k NOK → 722.1k NOK (+22.5%). Net result -63.6k NOK → -56.5k NOK. Equity 2.44m NOK → 2.08m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AIIE INVEST AS.

Scorecard

Revenue
589.6k NOK 722.1k NOK
+22.5%
Operating result
+170.4k NOK +222.2k NOK
+30.4%
Net result
-63.6k NOK -56.5k NOK
+11.1%
Equity
2.44m NOK 2.08m NOK
-14.6%
Cash
14.7k NOK 17.4k NOK
+18.1%
Total assets
7.40m NOK 28.31m NOK
+282.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 589.6k NOK to 722.1k NOK (+22.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +170.4k NOK → +222.2k NOK (op. margin 28.9% → 30.8%). Calculated

  • ↑

    Net result improved

    Net result -63.6k NOK → -56.5k NOK (net margin -10.8% → -7.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 14.7k NOK → 17.4k NOK (+18.1% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.44m NOK → 2.08m NOK (equity ratio 33.0% → 7.4%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.20× → 0.15× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 9 566 NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.36m NOK → 27.08m NOK. Reported fact