Org.nr 934 199 316 2024 → 2025 Year-over-year analysis

AIINDUSTRI AS: årsregnskap 2025 vs 2024

Grew 65% on revenue, stronger earnings

approved 2026-04-14; registry 2026-05-05; journal 2026 420018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIINDUSTRI AS. Revenue 266.1k NOK → 439.0k NOK (+65.0%). Net result +97.2k NOK → +299.2k NOK. Equity 141.4k NOK → 440.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AIINDUSTRI AS.

Scorecard

Revenue
266.1k NOK 439.0k NOK
+65.0%
Operating result
+122.3k NOK +391.5k NOK
+220.0%
Net result
+97.2k NOK +299.2k NOK
+207.9%
Equity
141.4k NOK 440.6k NOK
+211.6%
Cash
159.2k NOK 241.1k NOK
+51.4%
Total assets
276.6k NOK 593.3k NOK
+114.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 266.1k NOK to 439.0k NOK (+65.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +122.3k NOK → +391.5k NOK (op. margin 46.0% → 89.2%). Calculated

  • ↑

    Net result improved

    Net result +97.2k NOK → +299.2k NOK (net margin 36.5% → 68.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 141.4k NOK → 440.6k NOK (equity ratio 51.1% → 74.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 159.2k NOK → 241.1k NOK (+51.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 0 NOK → 5 000 NOK (0% → 1% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 121.2k NOK → 825.9k NOK (+581.5% YoY). Calculated