Org.nr 915 643 736 2022 → 2023 Year-over-year analysis

AIIT AS: årsregnskap 2023 vs 2022

Grew 1125% on revenue, weaker earnings

approved 2024-04-07; registry 2024-04-09; journal 2024 350739

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIIT AS. Revenue 90.2k NOK → 1.11m NOK (+1125.5%). Net result +284.9k NOK → +227.4k NOK. Equity 930.5k NOK → 157.9k NOK.

On the constructive side: revenue rose; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIIT AS.

Scorecard

Revenue
90.2k NOK 1.11m NOK
+1125.5%
Operating result
+356.5k NOK +285.3k NOK
-20.0%
Net result
+284.9k NOK +227.4k NOK
-20.2%
Equity
930.5k NOK 157.9k NOK
-83.0%
Cash
429.5k NOK 524.7k NOK
+22.2%
Total assets
694.7k NOK 1.69m NOK
+142.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 90.2k NOK to 1.11m NOK (+1125.5% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 429.5k NOK → 524.7k NOK (+22.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.98× → 3.05×. Calculated

  • ↑

    Payroll decreased

    Salary cost 4.32m NOK → 2.62m NOK (4792% → 237% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +356.5k NOK → +285.3k NOK (op. margin 395.1% → 25.8%). Calculated

  • ↓

    Net result weakened

    Net result +284.9k NOK → +227.4k NOK (net margin 315.7% → 20.6%). Calculated

  • ↓

    Equity eroded

    Book equity 930.5k NOK → 157.9k NOK (equity ratio 133.9% → 9.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 75.0k NOK. Reported fact