Org.nr 921 612 885 2022 → 2023 Year-over-year analysis

AIJ INVEST AS: årsregnskap 2023 vs 2022

Shrank 19% on revenue, stronger earnings, cash halved-plus

approved 2024-06-05; registry 2024-06-08; journal 2024 493244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIJ INVEST AS. Revenue 871.5k NOK → 709.3k NOK (-18.6%). Net result -82.9k NOK → -33.0k NOK. Equity -54.0k NOK → -123.0k NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AIJ INVEST AS.

Scorecard

Revenue
871.5k NOK 709.3k NOK
-18.6%
Operating result
-77.9k NOK -27.7k NOK
+64.5%
Net result
-82.9k NOK -33.0k NOK
+60.2%
Equity
-54.0k NOK -123.0k NOK
-127.7%
Cash
10.2k NOK 0 NOK
-100.0%
Total assets
149.7k NOK 123.0k NOK
-17.9%

What improved

  • ↑

    Operating result improved

    Operating result -77.9k NOK → -27.7k NOK (op. margin -8.9% → -3.9%). Calculated

  • ↑

    Net result improved

    Net result -82.9k NOK → -33.0k NOK (net margin -9.5% → -4.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 572.7k NOK → 456.6k NOK (66% → 64% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 871.5k NOK to 709.3k NOK (-18.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -54.0k NOK → -123.0k NOK (equity ratio -36.1% → -100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 10.2k NOK → 0 NOK (-100.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -100.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 223.2k NOK → 55.0k NOK (-75.4% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact