Org.nr 991 618 953 2012 → 2013 Year-over-year analysis

AIK VVS AS: årsregnskap 2013 vs 2012

Shrank 50% on revenue, cash halved-plus

approved 2013-12-31; registry 2014-08-16; journal 2014 660650

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AIK VVS AS. Revenue 128.9k NOK → 65.1k NOK (-49.5%). Equity 271.7k NOK → 191.6k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIK VVS AS.

Scorecard

Revenue
128.9k NOK 65.1k NOK
-49.5%
Operating result
n/m -79.6k NOK
—
Net result
n/m -80.0k NOK
—
Equity
271.7k NOK 191.6k NOK
-29.5%
Cash
3 460 NOK 17 NOK
-99.5%
Total assets
287.7k NOK 208.1k NOK
-27.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 128.9k NOK to 65.1k NOK (-49.5% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 271.7k NOK → 191.6k NOK (equity ratio 94.4% → 92.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 3 460 NOK → 17 NOK (-99.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 77.6k NOK → 33.3k NOK. Reported fact