Org.nr 991 618 953 2024 → 2025 Year-over-year analysis

AIK VVS AS: årsregnskap 2025 vs 2024

Stronger earnings, cash halved-plus

approved 2026-05-11; registry 2026-05-12; journal 2026 434728

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIK VVS AS. Net result -96.7k NOK → -27.8k NOK. Equity -43.9k NOK → -71.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIK VVS AS.

Scorecard

Revenue
n/m 1.21m NOK
—
Operating result
-35.9k NOK +2 430 NOK
+106.8%
Net result
-96.7k NOK -27.8k NOK
+71.3%
Equity
-43.9k NOK -71.7k NOK
-63.3%
Cash
92.7k NOK 30.8k NOK
-66.7%
Total assets
192.6k NOK 186.5k NOK
-3.2%

What improved

  • ↑

    Operating result improved

    Operating result -35.9k NOK → +2 430 NOK. Calculated

  • ↑

    Net result improved

    Net result -96.7k NOK → -27.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -43.9k NOK → -71.7k NOK (equity ratio -22.8% → -38.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 92.7k NOK → 30.8k NOK (-66.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -38.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 713.9k NOK → 650.0k NOK (-9.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6 007 NOK → 2 779 NOK. Reported fact