Org.nr 929 587 758 2023 → 2024 Year-over-year analysis

AILE TEAM AS: årsregnskap 2024 vs 2023

Grew 863% on revenue, slipped into loss

approved 2025-02-28; registry 2025-04-02; journal 2025 360800

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AILE TEAM AS. Revenue 321.0k NOK → 3.09m NOK (+863.2%). Net result +95.1k NOK → -113.9k NOK. Equity 87.2k NOK → -26.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for AILE TEAM AS.

Scorecard

Revenue
321.0k NOK 3.09m NOK
+863.2%
Operating result
+135.2k NOK -71.9k NOK
-153.2%
Net result
+95.1k NOK -113.9k NOK
-219.8%
Equity
87.2k NOK -26.7k NOK
-130.6%
Cash
21.4k NOK 156.4k NOK
+629.1%
Total assets
415.6k NOK 719.1k NOK
+73.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 321.0k NOK to 3.09m NOK (+863.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 21.4k NOK → 156.4k NOK (+629.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +135.2k NOK → -71.9k NOK (op. margin 42.1% → -2.3%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 95.1k NOK profit to a loss of 113.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 87.2k NOK → -26.7k NOK (equity ratio 21.0% → -3.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -3.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 813.8k NOK → 2.42m NOK (254% → 78% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 5. Reported fact