Org.nr 913 886 119 2022 → 2023 Year-over-year analysis

AILO EIENDOM AS: årsregnskap 2023 vs 2022

Shrank 12% on revenue, stronger earnings

approved 2024-06-30; registry 2024-08-02; journal 2024 701094

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AILO EIENDOM AS. Revenue 386.6k NOK → 338.7k NOK (-12.4%). Net result -202.2k NOK → -83.9k NOK. Equity -672.5k NOK → -756.4k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AILO EIENDOM AS.

Scorecard

Revenue
386.6k NOK 338.7k NOK
-12.4%
Operating result
-91.7k NOK +64.3k NOK
+170.1%
Net result
-202.2k NOK -83.9k NOK
+58.5%
Equity
-672.5k NOK -756.4k NOK
-12.5%
Cash
21.5k NOK 68.8k NOK
+220.7%
Total assets
1.66m NOK 1.53m NOK
-8.0%

What improved

  • ↑

    Operating result improved

    Operating result -91.7k NOK → +64.3k NOK (op. margin -23.7% → 19.0%). Calculated

  • ↑

    Net result improved

    Net result -202.2k NOK → -83.9k NOK (net margin -52.3% → -24.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 21.5k NOK → 68.8k NOK (+220.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.21m NOK → 2 NOK (571% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 386.6k NOK to 338.7k NOK (-12.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -672.5k NOK → -756.4k NOK (equity ratio -40.5% → -49.5%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation