Org.nr 913 886 127 2016 → 2017 Year-over-year analysis

AILO HOLDING AS: årsregnskap 2017 vs 2016

Shrank 86% on revenue, slipped into loss, cash halved-plus

approved 2018-06-26; registry 2018-07-28; journal 2018 805704

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AILO HOLDING AS. Revenue 958.5k NOK → 138.0k NOK (-85.6%). Net result +90.6k NOK → -243.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; fell into a net loss; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
958.5k NOK 138.0k NOK
-85.6%
Operating result
n/m -476.6k NOK
—
Net result
+90.6k NOK -243.7k NOK
-368.8%
Equity
n/m 2.83m NOK
—
Cash
432.1k NOK 157.3k NOK
-63.6%
Total assets
3.54m NOK 3.41m NOK
-3.7%

What improved

  • ↑

    Payroll decreased

    Salary cost 3.56m NOK → 3.32m NOK (371% → 2405% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 958.5k NOK to 138.0k NOK (-85.6% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 90.6k NOK profit to a loss of 243.7k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 432.1k NOK → 157.3k NOK (-63.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.23× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated