Org.nr 913 886 127 2022 → 2023 Year-over-year analysis

AILO HOLDING AS: årsregnskap 2023 vs 2022

Shrank 87% on revenue, returned to profit, cash halved-plus

approved 2024-06-30; registry 2024-08-02; journal 2024 701129

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AILO HOLDING AS. Revenue 454.8k NOK → 60.0k NOK (-86.8%). Net result -1.91m NOK → +84.4k NOK. Equity -1 200 NOK → 83.2k NOK.

On the constructive side: turned profitable; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AILO HOLDING AS.

Scorecard

Revenue
454.8k NOK 60.0k NOK
-86.8%
Operating result
+302.2k NOK +101.7k NOK
-66.4%
Net result
-1.91m NOK +84.4k NOK
+104.4%
Equity
-1 200 NOK 83.2k NOK
+7029.8%
Cash
69.6k NOK 30.6k NOK
-56.0%
Total assets
692.2k NOK 672.6k NOK
-2.8%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 1.91m NOK to a profit of 84.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1 200 NOK → 83.2k NOK (equity ratio -0.2% → 12.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 454.8k NOK to 60.0k NOK (-86.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +302.2k NOK → +101.7k NOK (op. margin 66.5% → 169.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 69.6k NOK → 30.6k NOK (-56.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 108.8k NOK → 108 NOK (-99.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 NOK → 602.8k NOK. Reported fact