Org.nr 915 268 633 2022 → 2023 Year-over-year analysis

AILO MATKI & TOURIST AS: årsregnskap 2023 vs 2022

Grew 355% on revenue, stronger earnings

approved 2024-04-30; registry 2024-05-18; journal 2024 417082

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AILO MATKI & TOURIST AS. Revenue 593.7k NOK → 2.70m NOK (+355.1%). Net result +117.0k NOK → +164.1k NOK. Equity 754.4k NOK → 918.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AILO MATKI & TOURIST AS.

Scorecard

Revenue
593.7k NOK 2.70m NOK
+355.1%
Operating result
+322.7k NOK +319.6k NOK
-0.9%
Net result
+117.0k NOK +164.1k NOK
+40.3%
Equity
754.4k NOK 918.5k NOK
+21.8%
Cash
152.6k NOK 102.2k NOK
-33.0%
Total assets
3.21m NOK 2.73m NOK
-15.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 593.7k NOK to 2.70m NOK (+355.1% YoY). Calculated

  • ↑

    Net result improved

    Net result +117.0k NOK → +164.1k NOK (net margin 19.7% → 6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 754.4k NOK → 918.5k NOK (equity ratio 23.5% → 33.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.81× → 2.13×. Calculated

  • ↑

    Payroll decreased

    Salary cost 98.6k NOK → 12.9k NOK (17% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +322.7k NOK → +319.6k NOK (op. margin 54.3% → 11.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 152.6k NOK → 102.2k NOK (-33.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 29.2k NOK → 10.6k NOK (-63.7% YoY). Calculated