Org.nr 915 268 633 2024 → 2025 Year-over-year analysis

AILO MATKI & TOURIST AS: årsregnskap 2025 vs 2024

Shrank 36% on revenue

approved 2026-03-02; registry 2026-06-29; journal 2026 596899

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AILO MATKI & TOURIST AS. Revenue 4.91m NOK → 3.15m NOK (-35.8%). Net result +576.1k NOK → +489.8k NOK. Equity 494.7k NOK → 1.98m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AILO MATKI & TOURIST AS.

Scorecard

Revenue
4.91m NOK 3.15m NOK
-35.8%
Operating result
+881.9k NOK +823.1k NOK
-6.7%
Net result
+576.1k NOK +489.8k NOK
-15.0%
Equity
494.7k NOK 1.98m NOK
+301.2%
Cash
180.1k NOK 509.3k NOK
+182.8%
Total assets
4.01m NOK 4.35m NOK
+8.3%

What improved

  • ↑

    Equity strengthened

    Book equity 494.7k NOK → 1.98m NOK (equity ratio 12.3% → 45.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 180.1k NOK → 509.3k NOK (+182.8% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.76× → 1.50×. Calculated

  • ↑

    Payroll decreased

    Salary cost 1.57m NOK → 12.3k NOK (32% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.91m NOK to 3.15m NOK (-35.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +881.9k NOK → +823.1k NOK (op. margin 18.0% → 26.1%). Calculated

  • ↓

    Net result weakened

    Net result +576.1k NOK → +489.8k NOK (net margin 11.7% → 15.5%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 15.9k NOK → 6 224 NOK (-60.9% YoY). Calculated