Org.nr 822 083 102 2024 → 2025 Year-over-year analysis

AILT (E) MULIG AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-04-09; registry 2026-04-15; journal 2026 377486

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AILT (E) MULIG AS. Net result +232.4k NOK → +161.9k NOK. Equity 770.6k NOK → 932.4k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AILT (E) MULIG AS.

Scorecard

Revenue
n/m 1.10m NOK
—
Operating result
+297.9k NOK +207.6k NOK
-30.3%
Net result
+232.4k NOK +161.9k NOK
-30.4%
Equity
770.6k NOK 932.4k NOK
+21.0%
Cash
205.3k NOK 421.5k NOK
+105.3%
Total assets
1.34m NOK 1.37m NOK
+2.2%

What improved

  • ↑

    Equity strengthened

    Book equity 770.6k NOK → 932.4k NOK (equity ratio 57.5% → 68.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 205.3k NOK → 421.5k NOK (+105.3% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.40× → 1.26×. Calculated

  • ↑

    Payroll decreased

    Salary cost 3325.83bn NOK → 2 NOK. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +297.9k NOK → +207.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +232.4k NOK → +161.9k NOK. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 37.5k NOK → 5 189 NOK (-86.2% YoY). Calculated