Org.nr 917 021 961 2016 → 2017 Year-over-year analysis

AIM AS: årsregnskap 2017 vs 2016

Grew 567% on revenue, stronger earnings

approved 2018-05-31; registry 2018-06-09; journal 2018 444112

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIM AS. Revenue 6 000 NOK → 40.0k NOK (+566.7%). Net result +3 266 NOK → +40.0k NOK. Equity 4.30m NOK → 292.1k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AIM AS.

Scorecard

Revenue
6 000 NOK 40.0k NOK
+566.7%
Net result
+3 266 NOK +40.0k NOK
+1124.7%
Equity
4.30m NOK 292.1k NOK
-93.2%
Cash
247.8k NOK 207.5k NOK
-16.3%
Total assets
297.8k NOK 297.5k NOK
-0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 000 NOK to 40.0k NOK (+566.7% YoY). Calculated

  • ↑

    Net result improved

    Net result +3 266 NOK → +40.0k NOK (net margin 54.4% → 100.0%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.30m NOK → 292.1k NOK (equity ratio 1442.4% → 98.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 247.8k NOK → 207.5k NOK (-16.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 31.1k NOK → 43.8k NOK (518% → 109% of revenue). Calculated