Org.nr 968 140 329 2009 → 2010 Year-over-year analysis

AIM DESIGN AS: årsregnskap 2010 vs 2009

Shrank 7% on revenue, stronger earnings

approved 2011-05-28; registry 2011-08-29; journal 2011 647649

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AIM DESIGN AS. Revenue 332.8k NOK → 308.2k NOK (-7.4%). Net result -39.84bn NOK → -108.7k NOK. Equity 2.61m NOK → 2.51m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIM DESIGN AS.

Scorecard

Revenue
332.8k NOK 308.2k NOK
-7.4%
Operating result
-96.1k NOK -65.7k NOK
+31.6%
Net result
-39.84bn NOK -108.7k NOK
+100.0%
Equity
2.61m NOK 2.51m NOK
-4.2%
Total assets
3.08m NOK 2.93m NOK
-5.1%

What improved

  • ↑

    Operating result improved

    Operating result -96.1k NOK → -65.7k NOK (op. margin -28.9% → -21.3%). Calculated

  • ↑

    Net result improved

    Net result -39.84bn NOK → -108.7k NOK (net margin -11971797.9% → -35.3%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 332.8k NOK to 308.2k NOK (-7.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 2.61m NOK → 2.51m NOK (equity ratio 84.8% → 85.6%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 27.5k NOK → 12.1k NOK (-56.2% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.41m NOK → 1.34m NOK. Reported fact