Org.nr 968 140 329 2019 → 2020 Year-over-year analysis

AIM DESIGN AS: årsregnskap 2020 vs 2019

Shrank 72% on revenue, weaker earnings

approved 2021-02-26; registry 2021-03-01; journal 2021 130508

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIM DESIGN AS. Revenue 597.8k NOK → 168.0k NOK (-71.9%). Net result +1.15m NOK → +41.5k NOK. Equity 3.14m NOK → 3.18m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AIM DESIGN AS.

Scorecard

Revenue
597.8k NOK 168.0k NOK
-71.9%
Operating result
+443.7k NOK -3 124 NOK
-100.7%
Net result
+1.15m NOK +41.5k NOK
-96.4%
Equity
3.14m NOK 3.18m NOK
+1.3%
Cash
1.82m NOK 2.82m NOK
+55.1%
Total assets
3.57m NOK 3.22m NOK
-9.8%

What improved

  • ↑

    Equity strengthened

    Book equity 3.14m NOK → 3.18m NOK (equity ratio 87.9% → 98.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.82m NOK → 2.82m NOK (+55.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.49× → 92.69×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 597.8k NOK to 168.0k NOK (-71.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +443.7k NOK → -3 124 NOK (op. margin 74.2% → -1.9%). Calculated

  • ↓

    Net result weakened

    Net result +1.15m NOK → +41.5k NOK (net margin 192.2% → 24.7%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.00m NOK → 42.9k NOK (-95.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.36m NOK → 18.1k NOK. Reported fact