Org.nr 968 140 329 2023 → 2024 Year-over-year analysis

AIM DESIGN AS: årsregnskap 2024 vs 2023

Shrank 69% on revenue, slipped into loss, cash halved-plus

approved 2025-03-05; registry 2025-03-08; journal 2025 325218

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AIM DESIGN AS. Revenue 627.5k NOK → 196.6k NOK (-68.7%). Net result +53.5k NOK → -146.4k NOK. Equity 929.6k NOK → 783.1k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIM DESIGN AS.

Scorecard

Revenue
627.5k NOK 196.6k NOK
-68.7%
Operating result
+69.6k NOK -158.2k NOK
-327.3%
Net result
+53.5k NOK -146.4k NOK
-373.8%
Equity
929.6k NOK 783.1k NOK
-15.8%
Cash
715.5k NOK 341.4k NOK
-52.3%
Total assets
172.7k NOK 816.9k NOK
+373.1%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.52× → 23.52×. Calculated

  • ↑

    Payroll decreased

    Salary cost 164.5k NOK → 70.7k NOK (26% → 36% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 627.5k NOK to 196.6k NOK (-68.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +69.6k NOK → -158.2k NOK (op. margin 11.1% → -80.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 53.5k NOK profit to a loss of 146.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 929.6k NOK → 783.1k NOK (equity ratio 538.4% → 95.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 715.5k NOK → 341.4k NOK (-52.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 265.6k NOK → 103.0k NOK (-61.2% YoY). Calculated