AIM EIE AS: årsregnskap 2003 vs 2002
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AIM EIE AS. Revenue 0 NOK → 884.6k NOK. Equity 102.5k NOK → -438.3k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIM EIE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 884.6k NOK. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result -7 530 NOK → -572.3k NOK. Calculated
-
↓
Equity eroded
Book equity 102.5k NOK → -438.3k NOK (equity ratio 93.2% → -616.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 14.61× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -616.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 2.44m NOK. Calculated
-
·
COGS moved
COGS / varekostnad 0 NOK → 778.0k NOK (None YoY). Calculated