FirmaIQ
Org.nr 985 031 096 2013 → 2014 Year-over-year analysis

AIM EIE AS: årsregnskap 2014 vs 2013

Shrank 99% on revenue, stronger earnings

approved 2015-06-20; registry 2015-07-28; journal 2015 652239

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIM EIE AS. Revenue 109.7k NOK → 712 NOK (-99.4%). Net result +12.0k NOK → +323.97bn NOK. Equity 577.3k NOK → 401.2k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIM EIE AS.

At a glance

Scorecard

Revenue
109.7k NOK 712 NOK
-99.4%
Operating result
+50.8k NOK +443.0k NOK
+771.5%
Net result
+12.0k NOK +323.97bn NOK
+2696813189.9%
Equity
577.3k NOK 401.2k NOK
-30.5%
Cash
37.7k NOK 463.9k NOK
+1129.5%
Total assets
868.7k NOK 674.9k NOK
-22.3%

What improved

  • ↑

    Operating result improved

    Operating result +50.8k NOK → +443.0k NOK (op. margin 46.3% → 62225.0%). Calculated

  • ↑

    Net result improved

    Net result +12.0k NOK → +323.97bn NOK (net margin 10.9% → 45501148949.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.7k NOK → 463.9k NOK (+1129.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 109.7k NOK to 712 NOK (-99.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 577.3k NOK → 401.2k NOK (equity ratio 66.4% → 59.5%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 6 NOK → 5 486 NOK (0% → 771% of revenue). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 1 NOK. Reported fact