Org.nr 985 031 096 2016 → 2017 Year-over-year analysis

AIM EIE AS: årsregnskap 2017 vs 2016

Shrank 7% on revenue, weaker earnings

approved 2018-05-31; registry 2018-06-09; journal 2018 437984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AIM EIE AS. Revenue 460.8k NOK → 430.3k NOK (-6.6%). Net result +1.23m NOK → +205.5k NOK. Equity 367.7k NOK → 273.2k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIM EIE AS.

Scorecard

Revenue
460.8k NOK 430.3k NOK
-6.6%
Net result
+1.23m NOK +205.5k NOK
-83.3%
Equity
367.7k NOK 273.2k NOK
-25.7%
Cash
253.8k NOK 136.0k NOK
-46.4%
Total assets
8.48m NOK 8.49m NOK
+0.1%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 460.8k NOK to 430.3k NOK (-6.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +1.23m NOK → +205.5k NOK (net margin 266.5% → 47.8%). Calculated

  • ↓

    Equity eroded

    Book equity 367.7k NOK → 273.2k NOK (equity ratio 4.3% → 3.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 253.8k NOK → 136.0k NOK (-46.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation