Org.nr 996 744 841 2013 → 2014 Year-over-year analysis

AIM FOR ACTIVE AS: årsregnskap 2014 vs 2013

Shrank 31% on revenue

approved 2015-06-15; registry 2015-07-21; journal 2015 621929

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AIM FOR ACTIVE AS. Revenue 2.18m NOK → 1.50m NOK (-31.1%). Equity 411.8k NOK → 485.3k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AIM FOR ACTIVE AS.

At a glance

Revenue

2.18m NOK 1.50m NOK

-31.1%

Net result

+3 NOK n/m

—

Equity

411.8k NOK 485.3k NOK

+17.9%

Cash

382.0k NOK 281.5k NOK

-26.3%

Total assets

1.74m NOK 1.36m NOK

-21.9%

↑
Equity strengthened

Book equity 411.8k NOK → 485.3k NOK (equity ratio 23.7% → 35.8%). Calculated

↓
Revenue fell

Operating income / revenue moved from 2.18m NOK to 1.50m NOK (-31.1% YoY). Calculated
↓
Cash fell

Bank deposits 382.0k NOK → 281.5k NOK (-26.3% YoY). Calculated
↓
Current ratio dropped below 1×

Current ratio 556.02× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated