Org.nr 921 566 336 2020 → 2021 Year-over-year analysis

AIM HOLDING AS: årsregnskap 2021 vs 2020

Weaker earnings

approved 2022-05-24; registry 2022-05-28; journal 2022 352382

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AIM HOLDING AS. Net result +335.3k NOK → +105.3k NOK. Equity 5.11m NOK → 5 NOK.

On the constructive side: operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AIM HOLDING AS.

Scorecard

Operating result
-13.0k NOK -10.7k NOK
+17.9%
Net result
+335.3k NOK +105.3k NOK
-68.6%
Equity
5.11m NOK 5 NOK
-100.0%
Cash
43.5k NOK 65.1k NOK
+49.4%
Total assets
443.5k NOK 457.8k NOK
+3.2%

What improved

  • ↑

    Operating result improved

    Operating result -13.0k NOK → -10.7k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 43.5k NOK → 65.1k NOK (+49.4% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +335.3k NOK → +105.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.11m NOK → 5 NOK (equity ratio 1151.1% → 0.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.16× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 50.0k NOK → 225.1k NOK. Reported fact