Org.nr 995 134 152 2017 → 2018 Year-over-year analysis

AIM STRANDGATA AS: årsregnskap 2018 vs 2017

Weaker earnings, cash halved-plus

approved 2019-06-30; registry 2019-07-11; journal 2019 687359

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIM STRANDGATA AS. Revenue 2.15m NOK → 2.17m NOK (+1.0%). Net result +636.4k NOK → +415.4k NOK. Equity -509.4k NOK → -94.0k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIM STRANDGATA AS.

Scorecard

Revenue
2.15m NOK 2.17m NOK
+1.0%
Operating result
+958.6k NOK +34.7k NOK
-96.4%
Net result
+636.4k NOK +415.4k NOK
-34.7%
Equity
-509.4k NOK -94.0k NOK
+81.5%
Cash
91.6k NOK 19.2k NOK
-79.0%
Total assets
12.99m NOK 22.24m NOK
+71.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.17m NOK (+1.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -509.4k NOK → -94.0k NOK (equity ratio -3.9% → -0.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +958.6k NOK → +34.7k NOK (op. margin 44.6% → 1.6%). Calculated

  • ↓

    Net result weakened

    Net result +636.4k NOK → +415.4k NOK (net margin 29.6% → 19.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 91.6k NOK → 19.2k NOK (-79.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 300 NOK → 8 560 NOK (0% → 0% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 7.76m NOK → 18.63m NOK. Reported fact