Org.nr 916 723 865 2017 → 2018 Year-over-year analysis

AIMAS AS: årsregnskap 2018 vs 2017

Shrank 26% on revenue, weaker earnings

approved 2019-06-13; registry 2019-06-26; journal 2019 543891

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AIMAS AS. Revenue 150.1k NOK → 111.3k NOK (-25.9%). Net result -12.0k NOK → -25.5k NOK. Equity -13.4k NOK → -38.9k NOK.

Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIMAS AS.

Scorecard

Revenue
150.1k NOK 111.3k NOK
-25.9%
Net result
-12.0k NOK -25.5k NOK
-112.5%
Equity
-13.4k NOK -38.9k NOK
-190.8%
Cash
19.6k NOK 14.4k NOK
-26.5%
Total assets
97.5k NOK 79.3k NOK
-18.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 150.1k NOK to 111.3k NOK (-25.9% YoY). Calculated

  • ↓

    Net result weakened

    Net result -12.0k NOK → -25.5k NOK (net margin -8.0% → -23.0%). Calculated

  • ↓

    Equity eroded

    Book equity -13.4k NOK → -38.9k NOK (equity ratio -13.7% → -49.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 19.6k NOK → 14.4k NOK (-26.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -49.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation