Org.nr 916 723 865 2019 → 2020 Year-over-year analysis

AIMAS AS: årsregnskap 2020 vs 2019

Grew 12% on revenue, weaker earnings, cash halved-plus

approved 2021-05-29; registry 2021-06-01; journal 2021 364398

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AIMAS AS. Revenue 137.7k NOK → 154.0k NOK (+11.8%). Net result -17.7k NOK → -38.9k NOK. Equity -56.1k NOK → -95.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AIMAS AS.

Scorecard

Revenue
137.7k NOK 154.0k NOK
+11.8%
Operating result
-22.6k NOK -48.2k NOK
-113.6%
Net result
-17.7k NOK -38.9k NOK
-119.4%
Equity
-56.1k NOK -95.6k NOK
-70.4%
Cash
9 907 NOK 3 806 NOK
-61.6%
Total assets
129.1k NOK 122.6k NOK
-5.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 137.7k NOK to 154.0k NOK (+11.8% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -22.6k NOK → -48.2k NOK (op. margin -16.4% → -31.3%). Calculated

  • ↓

    Net result weakened

    Net result -17.7k NOK → -38.9k NOK (net margin -12.9% → -25.3%). Calculated

  • ↓

    Equity eroded

    Book equity -56.1k NOK → -95.6k NOK (equity ratio -43.4% → -77.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 9 907 NOK → 3 806 NOK (-61.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -77.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.7k NOK → 72.3k NOK (-14.7% YoY). Calculated