Org.nr 916 723 865 2022 → 2023 Year-over-year analysis

AIMAS AS: årsregnskap 2023 vs 2022

Grew 43% on revenue, slipped into loss

approved 2024-04-02; registry 2024-04-04; journal 2024 345588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AIMAS AS. Revenue 267.1k NOK → 382.7k NOK (+43.2%). Net result +30.5k NOK → -36.8k NOK. Equity -51.6k NOK → -88.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AIMAS AS.

Scorecard

Revenue
267.1k NOK 382.7k NOK
+43.2%
Operating result
+39.1k NOK -16.0k NOK
-140.8%
Net result
+30.5k NOK -36.8k NOK
-220.6%
Equity
-51.6k NOK -88.4k NOK
-71.2%
Cash
62.4k NOK 80.7k NOK
+29.3%
Total assets
207.4k NOK 189.3k NOK
-8.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 267.1k NOK to 382.7k NOK (+43.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 62.4k NOK → 80.7k NOK (+29.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +39.1k NOK → -16.0k NOK (op. margin 14.6% → -4.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.5k NOK profit to a loss of 36.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -51.6k NOK → -88.4k NOK (equity ratio -24.9% → -46.7%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -46.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 33.3k NOK → 50.2k NOK (+50.5% YoY). Calculated