FirmaIQ
Org.nr 913 151 488 2017 → 2018 Year-over-year analysis

AIME MANAGEMENT AS: årsregnskap 2018 vs 2017

Grew 1676% on revenue, stronger earnings

approved 2019-06-05; registry 2019-07-03; journal 2019 594079

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AIME MANAGEMENT AS. Revenue 80.0k NOK → 1.42m NOK (+1675.8%). Net result +83.7k NOK → +309.2k NOK. Equity 474.3k NOK → 783.5k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
80.0k NOK 1.42m NOK
+1675.8%
Operating result
+17.6k NOK +442.3k NOK
+2406.0%
Net result
+83.7k NOK +309.2k NOK
+269.4%
Equity
474.3k NOK 783.5k NOK
+65.2%
Cash
19.2k NOK 918.7k NOK
+4689.6%
Total assets
570.5k NOK 629.4k NOK
+10.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 80.0k NOK to 1.42m NOK (+1675.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +17.6k NOK → +442.3k NOK (op. margin 22.1% → 31.1%). Calculated

  • ↑

    Net result improved

    Net result +83.7k NOK → +309.2k NOK (net margin 104.6% → 21.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 474.3k NOK → 783.5k NOK (equity ratio 83.1% → 124.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 19.2k NOK → 918.7k NOK (+4689.6% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.93× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated