Org.nr 920 120 709 2024 → 2025 Year-over-year analysis

AIMEE FOOD NORGE AS: årsregnskap 2025 vs 2024

Grew 10% on revenue, weaker earnings

approved 2026-02-24; registry 2026-05-26; journal 2026 470518

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIMEE FOOD NORGE AS. Revenue 2.09m NOK → 2.30m NOK (+10.2%). Net result +626.5k NOK → +13.4k NOK. Equity 88.2k NOK → 101.6k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AIMEE FOOD NORGE AS.

Scorecard

Revenue
2.09m NOK 2.30m NOK
+10.2%
Operating result
+767.8k NOK +234.5k NOK
-69.5%
Net result
+626.5k NOK +13.4k NOK
-97.9%
Equity
88.2k NOK 101.6k NOK
+15.2%
Cash
3 617 NOK 439.9k NOK
+12061.0%
Total assets
1.38m NOK 1.80m NOK
+30.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.09m NOK to 2.30m NOK (+10.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 88.2k NOK → 101.6k NOK (equity ratio 6.4% → 5.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 3 617 NOK → 439.9k NOK (+12061.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +767.8k NOK → +234.5k NOK (op. margin 36.8% → 10.2%). Calculated

  • ↓

    Net result weakened

    Net result +626.5k NOK → +13.4k NOK (net margin 30.0% → 0.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.52× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 5.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 883.2k NOK → 814.4k NOK (-7.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 860 NOK → 60.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 0.2. Reported fact