AIMI OF SÁPMI AS: årsregnskap 2025 vs 2024
Grew 77% on revenue, slipped into loss, cash halved-plus
approved 2026-05-31; registry 2026-07-28; journal 2026 718949
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIMI OF SÁPMI AS. Revenue 116.6k NOK → 205.8k NOK (+76.5%). Net result +43.2k NOK → -324.1k NOK. Equity 67.4k NOK → -242.2k NOK.
On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIMI OF SÁPMI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 116.6k NOK to 205.8k NOK (+76.5% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +53.8k NOK → -299.5k NOK (op. margin 46.1% → -145.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 43.2k NOK profit to a loss of 324.1k NOK. Calculated
-
↓
Equity eroded
Book equity 67.4k NOK → -242.2k NOK (equity ratio 40.8% → -77.7%). Calculated
-
↓
Cash fell
Bank deposits 165.3k NOK → 38.4k NOK (-76.8% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.69× → 0.54× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -77.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 4.73m NOK (0% → 2298% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 62.8k NOK → 1.26m NOK (+1903.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 15.3k NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 2. Reported fact