Org.nr 922 661 693 2021 → 2022 Year-over-year analysis

AIMING NORTH AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-06-25; registry 2023-07-31; journal 2023 668955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIMING NORTH AS. Net result -17.4k NOK → -24.3k NOK. Equity 30.8k NOK → 6 473 NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AIMING NORTH AS.

Scorecard

Operating result
-36.9k NOK -6 023 NOK
+83.7%
Net result
-17.4k NOK -24.3k NOK
-39.6%
Equity
30.8k NOK 6 473 NOK
-79.0%
Cash
13.4k NOK 4 089 NOK
-69.5%
Total assets
57.7k NOK 29.0k NOK
-49.8%

What improved

  • ↑

    Operating result improved

    Operating result -36.9k NOK → -6 023 NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -17.4k NOK → -24.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 30.8k NOK → 6 473 NOK (equity ratio 53.4% → 22.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.4k NOK → 4 089 NOK (-69.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.04× → 0.18× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 10.2k NOK → 16.5k NOK. Reported fact