AIMN AS: årsregnskap 2025 vs 2024
Grew 480755% on revenue
approved 2026-03-17; registry 2026-05-05; journal 2026 420480
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AIMN AS. Revenue 1 310 NOK → 6.30m NOK (+480754.5%). Net result -563.8k NOK → -617.6k NOK. Equity -533.8k NOK → -1.15m NOK.
On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AIMN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 310 NOK to 6.30m NOK (+480754.5% YoY). Calculated
-
↑
Operating result improved
Operating result -667.5k NOK → -357.4k NOK (op. margin -50951.0% → -5.7%). Calculated
-
↑
Cash rose
Bank deposits 390.4k NOK → 680.5k NOK (+74.3% YoY). Calculated
What deteriorated
-
↓
Net result weakened
Net result -563.8k NOK → -617.6k NOK (net margin -43040.6% → -9.8%). Calculated
-
↓
Equity eroded
Book equity -533.8k NOK → -1.15m NOK (equity ratio -17.0% → -68.8%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -68.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 2 203 NOK → 1.91m NOK (168% → 30% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 383 NOK → 2.00m NOK (+144763.3% YoY). Calculated