Org.nr 946 359 106 2005 → 2006 Year-over-year analysis

AIMO PARK NORWAY AS: årsregnskap 2006 vs 2005

Grew 3653% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AIMO PARK NORWAY AS. Revenue 83.00m NOK → 3.11bn NOK (+3652.9%). Net result +10.12m NOK → +16.15m NOK. Equity 11.49m NOK → 20.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AIMO PARK NORWAY AS.

Scorecard

Revenue
83.00m NOK 3.11bn NOK
+3652.9%
Operating result
+7.26m NOK +8.80m NOK
+21.2%
Net result
+10.12m NOK +16.15m NOK
+59.7%
Equity
11.49m NOK 20.14m NOK
+75.3%
Cash
n/m 10.67m NOK
—
Total assets
113.58m NOK 125.12m NOK
+10.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 83.00m NOK to 3.11bn NOK (+3652.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +7.26m NOK → +8.80m NOK (op. margin 8.7% → 0.3%). Calculated

  • ↑

    Net result improved

    Net result +10.12m NOK → +16.15m NOK (net margin 12.2% → 0.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 11.49m NOK → 20.14m NOK (equity ratio 10.1% → 16.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 13.21m NOK → 18.34m NOK (16% → 1% of revenue). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2 000 NOK → 63.80m NOK. Reported fact