FirmaIQ
Org.nr 823 614 942 2021 → 2022 Year-over-year analysis

AIMS INTERNATIONAL NORWAY AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-06-23; registry 2023-06-28; journal 2023 529791

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for AIMS INTERNATIONAL NORWAY AS. Revenue 273.7k NOK → 273.7k NOK (0.0%). Net result -89.5k NOK → -33.3k NOK. Equity -59.5k NOK → -92.8k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
273.7k NOK 273.7k NOK
0.0%
Operating result
-89.2k NOK -33.3k NOK
+62.7%
Net result
-89.5k NOK -33.3k NOK
+62.8%
Equity
-59.5k NOK -92.8k NOK
-56.0%
Cash
1 595 NOK 8 595 NOK
+438.9%
Total assets
1 840 NOK 9 766 NOK
+430.8%

What improved

  • ↑

    Operating result improved

    Operating result -89.2k NOK → -33.3k NOK (op. margin -32.6% → -12.2%). Calculated

  • ↑

    Net result improved

    Net result -89.5k NOK → -33.3k NOK (net margin -32.7% → -12.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 595 NOK → 8 595 NOK (+438.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 319.3k NOK → 1 319 NOK (117% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -59.5k NOK → -92.8k NOK (equity ratio -3232.4% → -949.8%). Calculated