Org.nr 823 614 942 2024 → 2025 Year-over-year analysis

AIMS INTERNATIONAL NORWAY AS: årsregnskap 2025 vs 2024

Weaker earnings, cash halved-plus

approved 2026-05-28; registry 2026-06-03; journal 2026 515335

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIMS INTERNATIONAL NORWAY AS. Revenue 3.49m NOK → 3.32m NOK (-4.9%). Net result +3.20m NOK → +32.8k NOK. Equity 30.0k NOK → 30.0k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIMS INTERNATIONAL NORWAY AS.

Scorecard

Revenue
3.49m NOK 3.32m NOK
-4.9%
Operating result
+243.9k NOK +51.3k NOK
-79.0%
Net result
+3.20m NOK +32.8k NOK
-99.0%
Equity
30.0k NOK 30.0k NOK
+0.0%
Cash
177.7k NOK 62.2k NOK
-65.0%
Total assets
504.1k NOK 939.0k NOK
+86.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 808.6k NOK → 273.9k NOK (23% → 8% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.49m NOK to 3.32m NOK (-4.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +243.9k NOK → +51.3k NOK (op. margin 7.0% → 1.5%). Calculated

  • ↓

    Net result weakened

    Net result +3.20m NOK → +32.8k NOK (net margin 91.7% → 1.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 177.7k NOK → 62.2k NOK (-65.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.59m NOK → 2.49m NOK (+56.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation