Org.nr 920 800 998 2021 → 2022 Year-over-year analysis

AIMTECH AS: årsregnskap 2022 vs 2021

Weaker earnings, fresh owner capital

approved 2023-07-20; registry 2023-07-24; journal 2023 637956

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AIMTECH AS. Net result -66.4k NOK → -86.3k NOK. Equity -302.7k NOK → -389.0k NOK.

On the constructive side: owners injected capital. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AIMTECH AS.

Scorecard

Operating result
-66.4k NOK -86.3k NOK
-30.0%
Net result
-66.4k NOK -86.3k NOK
-30.0%
Equity
-302.7k NOK -389.0k NOK
-28.5%
Cash
629.6k NOK 629.6k NOK
0.0%
Total assets
50.6k NOK 50.6k NOK
0.0%

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -66.4k NOK → -86.3k NOK. Calculated

  • ↓

    Net result weakened

    Net result -66.4k NOK → -86.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -302.7k NOK → -389.0k NOK (equity ratio -598.7% → -769.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -769.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation