Org.nr 929 107 934 2024 → 2025 Year-over-year analysis

AIN AS: årsregnskap 2025 vs 2024

Grew 24% on revenue, weaker earnings

approved 2026-05-25; registry 2026-05-27; journal 2026 474580

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AIN AS. Revenue 126.0k NOK → 156.3k NOK (+24.1%). Net result +66.8k NOK → +10.9k NOK. Equity 181.6k NOK → 192.6k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AIN AS.

Scorecard

Revenue
126.0k NOK 156.3k NOK
+24.1%
Operating result
+85.6k NOK +16.2k NOK
-81.1%
Net result
+66.8k NOK +10.9k NOK
-83.6%
Equity
181.6k NOK 192.6k NOK
+6.0%
Cash
103.2k NOK 85.3k NOK
-17.3%
Total assets
210.4k NOK 250.6k NOK
+19.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 126.0k NOK to 156.3k NOK (+24.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 181.6k NOK → 192.6k NOK (equity ratio 86.3% → 76.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +85.6k NOK → +16.2k NOK (op. margin 68.0% → 10.3%). Calculated

  • ↓

    Net result weakened

    Net result +66.8k NOK → +10.9k NOK (net margin 53.0% → 7.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 103.2k NOK → 85.3k NOK (-17.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 8 245 NOK → 40.9k NOK (+395.8% YoY). Calculated