Org.nr 991 626 352 2013 → 2014 Year-over-year analysis

AINA AS: årsregnskap 2014 vs 2013

Mixed movements in the accounts

approved 2015-05-19; registry 2015-06-08; journal 2015 437344

Summary

What changed

Comparing Årsregnskap 2014 with 2013 for AINA AS. Revenue 3.89m NOK → 3.90m NOK (+0.3%). Equity 933.9k NOK → 957.4k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AINA AS.

At a glance

Revenue

3.89m NOK 3.90m NOK

+0.3%

Operating result

-5 906 NOK +36.0k NOK

+709.1%

Net result

-5 955 NOK n/m

—

Equity

933.9k NOK 957.4k NOK

+2.5%

Cash

781.2k NOK 768.7k NOK

-1.6%

Total assets

1.24m NOK 1.30m NOK

+5.0%

↑
Revenue rose

Operating income / revenue moved from 3.89m NOK to 3.90m NOK (+0.3% YoY). Calculated
↑
Operating result improved

Operating result -5 906 NOK → +36.0k NOK (op. margin -0.2% → 0.9%). Calculated
↑
Equity strengthened

Book equity 933.9k NOK → 957.4k NOK (equity ratio 75.1% → 73.4%). Calculated
↑
Payroll decreased

Salary cost 850.2k NOK → 774.1k NOK (22% → 20% of revenue). Calculated