Org.nr 991 626 352 2021 → 2022 Year-over-year analysis

AINA AS: årsregnskap 2022 vs 2021

Shrank 13% on revenue, slipped into loss

approved 2023-04-17; registry 2023-04-19; journal 2023 359298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AINA AS. Revenue 4.17m NOK → 3.61m NOK (-13.4%). Net result +119.3k NOK → -462.0k NOK. Equity 895.6k NOK → 433.5k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AINA AS.

Scorecard

Revenue
4.17m NOK 3.61m NOK
-13.4%
Operating result
+154.7k NOK -581.4k NOK
-475.8%
Net result
+119.3k NOK -462.0k NOK
-487.2%
Equity
895.6k NOK 433.5k NOK
-51.6%
Cash
490.6k NOK 302.3k NOK
-38.4%
Total assets
1.27m NOK 856.2k NOK
-32.5%

What improved

  • ↑

    Payroll decreased

    Salary cost 865.8k NOK → 2 NOK (21% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.17m NOK to 3.61m NOK (-13.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +154.7k NOK → -581.4k NOK (op. margin 3.7% → -16.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 119.3k NOK profit to a loss of 462.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 895.6k NOK → 433.5k NOK (equity ratio 70.6% → 50.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 490.6k NOK → 302.3k NOK (-38.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 180.0k NOK → 180 NOK. Reported fact