Org.nr 991 626 352 2023 → 2024 Year-over-year analysis

AINA AS: årsregnskap 2024 vs 2023

Weaker earnings

approved 2025-02-20; registry 2025-02-24; journal 2025 315221

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AINA AS. Revenue 3.82m NOK → 3.77m NOK (-1.3%). Net result +147.7k NOK → +69.1k NOK. Equity 581.3k NOK → 650.4k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
3.82m NOK 3.77m NOK
-1.3%
Operating result
+199.9k NOK +99.5k NOK
-50.2%
Net result
+147.7k NOK +69.1k NOK
-53.3%
Equity
581.3k NOK 650.4k NOK
+11.9%
Cash
434.1k NOK 506.5k NOK
+16.7%
Total assets
25.6k NOK 1.14m NOK
+4345.4%

What improved

  • ↑

    Equity strengthened

    Book equity 581.3k NOK → 650.4k NOK (equity ratio 2275.1% → 57.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 434.1k NOK → 506.5k NOK (+16.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.86m NOK → 2.83m NOK (75% → 75% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.82m NOK to 3.77m NOK (-1.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +199.9k NOK → +99.5k NOK (op. margin 5.2% → 2.6%). Calculated

  • ↓

    Net result weakened

    Net result +147.7k NOK → +69.1k NOK (net margin 3.9% → 1.8%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.11× → 0.14× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 2.27m NOK → 2.33m NOK (+2.6% YoY). Calculated