Org.nr 984 375 360 2005 → 2006 Year-over-year analysis

AINA C HOLE AS: årsregnskap 2006 vs 2005

Stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for AINA C HOLE AS. Revenue 0 NOK → 1.54m NOK. Net result +97.3k NOK → +351.9k NOK. Equity 259.4k NOK → 111.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
0 NOK 1.54m NOK
—
Operating result
+136.9k NOK +489.3k NOK
+257.5%
Net result
+97.3k NOK +351.9k NOK
+261.8%
Equity
259.4k NOK 111.3k NOK
-57.1%
Cash
n/m 485.6k NOK
—
Total assets
413.9k NOK 931.0k NOK
+124.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 1.54m NOK. Calculated

  • ↑

    Operating result improved

    Operating result +136.9k NOK → +489.3k NOK. Calculated

  • ↑

    Net result improved

    Net result +97.3k NOK → +351.9k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 3.33m NOK → 2 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 259.4k NOK → 111.3k NOK (equity ratio 62.7% → 12.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.18× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated