Org.nr 984 375 360 2010 → 2011 Year-over-year analysis

AINA C HOLE AS: årsregnskap 2011 vs 2010

Shrank 62% on revenue

approved 2012-05-19; registry 2012-05-30; journal 2012 391679

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AINA C HOLE AS. Revenue 958.8k NOK → 367.5k NOK (-61.7%). Equity 576.1k NOK → 618.5k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AINA C HOLE AS.

Scorecard

Revenue
958.8k NOK 367.5k NOK
-61.7%
Operating result
n/m +76.7k NOK
—
Equity
576.1k NOK 618.5k NOK
+7.3%
Cash
88.6k NOK 266.6k NOK
+201.0%
Total assets
660.6k NOK 829.6k NOK
+25.6%

What improved

  • ↑

    Equity strengthened

    Book equity 576.1k NOK → 618.5k NOK (equity ratio 87.2% → 74.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 88.6k NOK → 266.6k NOK (+201.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 958.8k NOK to 367.5k NOK (-61.7% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 3.37m NOK → 10.56m NOK (351% → 2873% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 185.8k NOK → 229.7k NOK (+23.6% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 4 473 NOK → 40.5k NOK. Reported fact