Org.nr 984 375 360 2021 → 2022 Year-over-year analysis

AINA C HOLE AS: årsregnskap 2022 vs 2021

A steady year on the published lines

approved 2023-02-16; registry 2023-06-01; journal 2023 449804

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AINA C HOLE AS. Revenue 4.49m NOK → 4.46m NOK (-0.7%). Net result +685.5k NOK → +781.3k NOK. Equity 4.74m NOK → 7.52m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AINA C HOLE AS.

Scorecard

Revenue
4.49m NOK 4.46m NOK
-0.7%
Operating result
+895.2k NOK +566.5k NOK
-36.7%
Net result
+685.5k NOK +781.3k NOK
+14.0%
Equity
4.74m NOK 7.52m NOK
+58.7%
Cash
2.99m NOK 2.81m NOK
-6.1%
Total assets
5.53m NOK 8.10m NOK
+46.5%

What improved

  • ↑

    Net result improved

    Net result +685.5k NOK → +781.3k NOK (net margin 15.3% → 17.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.74m NOK → 7.52m NOK (equity ratio 85.7% → 92.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.49m NOK to 4.46m NOK (-0.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +895.2k NOK → +566.5k NOK (op. margin 19.9% → 12.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.99m NOK → 2.81m NOK (-6.1% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 915.6k NOK → 2.91m NOK (20% → 65% of revenue). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.39m NOK → 1.40m NOK (+0.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 136.2k NOK → 192.4k NOK. Reported fact